Exit Calculator

Estimate your net proceeds at different exit valuations, accounting for exercise cost and taxes.

Asset Details


Exit Assumptions


Tax Profile

Gross Proceeds
Exercise Cost
Estimated Tax
Net Proceeds

Proceeds Waterfall

Sensitivity Table

Net proceeds at various exit price per share values.

Exit $/Share Gross Exercise Cost Est. Tax Net Proceeds

Understanding exit proceeds

Gross proceeds = exit price × number of shares. Exercise cost = strike price × shares (for options). Net proceeds = gross − exercise cost − taxes.

The sensitivity table shows how your net proceeds change across a range of possible exit prices, helping you understand the range of outcomes.

Illustrative estimates only. Actual proceeds depend on liquidation preferences, dilution, exercise timing, and other factors. Not financial advice.